Press Release

DBRS Assigns Rating to Juno 1 S.r.l.

Nonperforming Loans
July 26, 2018

DBRS Ratings Limited (DBRS) assigned a BBB (low) (sf) rating to the EUR 136,000,000 Class A notes issued by Juno 1 S.r.l. (the Issuer).

The notes are backed by a EUR 956.5 million gross book value (GBV) portfolio consisting of unsecured and secured non-performing loans originated by Banca Nazionale del Lavoro S.p.a. (the Originator). The majority of the loans in the portfolio (approximately 72% by GBV) defaulted between 2013 and 2016 and are in various stages of resolution. The receivables are currently serviced and will continue to be serviced by Prelios Credit Servicing S.p.A. (Prelios or the Servicer). A back-up servicer, Securitisation Services S.p.A., has also been appointed and will act as a servicer in case of termination of the appointment of Prelios.

Approximately 49% of the pool by GBV is secured and 72% of the secured loans benefit from a first-ranking lien. The secured loans included in the portfolio are backed by properties distributed across different regions of Italy, with the largest exposures in Veneto and Lazio, 17.03% and 14.40% by updated property market value, respectively. In its analysis, DBRS assumed that all loans are worked out through an auction process, which generally has the longest resolution timeline.

The transaction benefits from EUR 4.1 million in cash from recoveries collected between 1 April 2018 and 18 July 2018, which will be distributed in accordance with the priority of payments on the first interest payment date.

The rating is based on DBRS’s analysis of the projected recoveries of the underlying collateral; the historical performance and expertise of the Servicer, Prelios; the availability of liquidity to fund Class A interest payment shortfalls and special-purpose vehicle expenses in case of cash flow shortfalls; the cap agreement with BNP Paribas; and the transaction’s legal and structural features. DBRS’s BBB (low) (sf) rating stress assumes a haircut of 23.2% to Prelios’s business plan for the portfolio.

DBRS analysed the transaction structure using Intex DealMaker.

All figures are in euros unless otherwise noted.

The principal methodology applicable to the rating is: “Rating European Non-Performing Loans Securitisations”.

DBRS has applied the principal methodology consistently and conducted a review of the transaction in accordance with the principal methodology.

Other methodologies referenced in this transaction are listed at the end of this press release. These may be found on at:

For a more detailed discussion of the sovereign risk impact on Structured Finance ratings, please refer to “Appendix C: The Impact of Sovereign Ratings on Other DBRS Credit Ratings” of the “Rating Sovereign Governments” methodology at:

The sources of data and information used for the rating include the Originators and the Special Servicers.

DBRS did not rely upon third-party due diligence to conduct its analysis. DBRS was supplied with third-party assessments. However, this did not impact the rating analysis.

DBRS considers the data and information available to it for the purposes of providing the rating were of satisfactory quality.

DBRS does not audit or independently verify the data or information it receives in connection with
the rating process.

This rating concerns a newly issued financial instrument. This is the first DBRS rating on this financial instrument.

Information regarding DBRS ratings, including definitions, policies and methodologies are available on

To assess the impact of changing the transaction parameters on the rating, DBRS considered the following stress scenarios, as compared with the parameters used to determine the rating (the Base Case):

-- Recovery Rates Used: Cumulative Base Case Recovery Amount of approximately EUR 171.9 million at the BBB (low) (sf) stress level, a 5% and 10% decrease of the Cumulative Base Case Recovery Rate.

-- DBRS concludes that a hypothetical decrease of the Recovery Rate by 5%, ceteris paribus, would lead to a downgrade of the Class A notes to BB (low) (sf).

-- DBRS concludes that a hypothetical decrease of the Recovery Rate by 10%, ceteris paribus, would lead to a downgrade of the Class A notes to B (low) (sf).

For further information on DBRS historic default rates published by the European Securities and Markets Authority (ESMA) in a central repository, see:

Ratings assigned by DBRS Ratings Limited are subject to EU and US regulations only.

Lead Analyst: Mirco Iacobucci, Vice President, Global Structured Finance
Initial Rating Date: 26 July 2018
Rating Committee Chair: Christian Aufsatz, Head of European Structured Finance, Global Structured Finance

DBRS Ratings Limited
20 Fenchurch Street
31st Floor
London EC3M 3BY
United Kingdom
Registered in England and Wales: No. 7139960

The rating methodologies used in the analysis of this transaction can be found at:

--Rating European Non-Performing Loans Securitisations
--Rating European Consumer and Commercial Asset-Backed Securitisations
--Master European Residential Mortgage-Backed Securities Rating Methodology and Jurisdictional Addenda
--European CMBS Rating and Surveillance Methodology
--Operational Risk Assessment for European Structured Finance Servicers
--Legal Criteria for European Structured Finance Transactions
--Derivative Criteria for European Structured Finance Transactions
--Interest Rate Stresses for European Structured Finance Transactions

A description of how DBRS analyses structured finance transactions and how the methodologies are collectively applied can be found at:

For more information on this credit or on this industry, visit or contact us at