DBRS Assigns Rating to Class A Notes Issued by Maior SPV S.r.l.

DBRS Ratings Limited (DBRS) assigned a BBB (low) (sf) rating to the EUR 628,500,000 Class A notes issued by Maior SPV S.r.l. (the Issuer).

The notes are backed by a EUR 2.75 billion gross book value (GBV) portfolio consisting of unsecured and secured non-performing loans originated by Unione di Banche Italiane S.p.A. and IW Bank S.p.A. (the Originators). The majority of loans in the portfolio defaulted between 2010 and 2017 and are in various stages of resolution. The receivables are currently serviced and will continue to be serviced by Prelios Credit Servicing S.p.A. (Prelios or the Servicer). A back-up servicer, Securitisation Services S.p.A., has also been appointed and will act as a servicer in case of termination of the appointment of Prelios.

Approximately 46.6% of the pool by GBV is secured, and 41.7% of the portfolio benefits from a first-ranking lien. The secured loans included in the portfolio have been originated to borrowers distributed mainly in the Italian regions of Lombardia (47.0% by GBV) and Marche (8.8%). In its analysis, DBRS assumed that all loans are worked out through an auction process, which generally has the longest resolution timeline.

The transaction benefits from EUR 51.7 million in cash from recoveries collected between 1 January 2018 and 20 July 2018, which will be distributed in accordance with the priority of payments on the first interest payment date.

The securitisation includes the possibility to implement a Real Estate Owned Company (ReoCo) structure.

The rating is based on DBRS’s analysis of the projected recoveries of the underlying collateral; the historical performance and expertise of the Servicer, Prelios; the availability of liquidity to fund Class A interest payment and special-purpose vehicle expenses in case of cash flow shortfalls; the cap agreement with Société Générale; and the transaction’s legal and structural features. DBRS’s BBB (low) (sf) rating stress assumes a haircut of 22.0% to Prelios’s business plan for the portfolio.

DBRS analysed the transaction structure using Intex DealMaker.

Notes:
All figures are in euros unless otherwise noted.

The principal methodology applicable to the rating is: “Rating European Non-Performing Loans Securitisations.”

DBRS has applied the principal methodology consistently and conducted a review of the transaction in accordance with the principal methodology.

Other methodologies referenced in this transaction are listed at the end of this press release. These may be found on www.dbrs.com at: http://www.dbrs.com/about/methodologies.

For a more detailed discussion of the sovereign risk impact on Structured Finance ratings, please refer to “Appendix C: The Impact of Sovereign Ratings on Other DBRS Credit Ratings” of the “Rating Sovereign Governments” methodology at: http://dbrs.com/research/319564/rating-sovereign-governments.pdf.

The sources of data and information used for this rating include loan-by-loan level and stratification information on the portfolio provided by the Originators and the Servicer.

DBRS did not rely upon third-party due diligence to conduct its analysis.
DBRS was supplied with third-party assessments. However, this did not impact the rating analysis.

DBRS considers the data and information available to it for the purposes of providing this rating to be of satisfactory quality.

DBRS does not audit or independently verify the data or information it receives in connection with
the rating process.

This rating concerns a newly issued financial instrument. This is the first DBRS rating on this financial instrument.

Information regarding DBRS ratings, including definitions, policies and methodologies are available on www.dbrs.com.

To assess the impact of changing the transaction parameters on the rating, DBRS considered the following stress scenarios, as compared with the parameters used to determine the rating (the Base Case):

-- Recovery Rates Used: Cumulative Base Case Recovery Amount of approximately EUR 752 million at the BBB (low) (sf) stress level, a 5% and 10% decrease of the Cumulative Base Case Recovery Rate.
-- DBRS concludes that a hypothetical decrease of the Recovery Rate by 5%, ceteris paribus, would lead to a downgrade of the Class A notes to BB (low) (sf).
-- DBRS concludes that a hypothetical decrease of the Recovery Rate by 10%, ceteris paribus, would lead to a downgrade of the Class A notes to B (low) (sf).

For further information on DBRS historic default rates published by the European Securities and Markets Authority (ESMA) in a central repository, see:
http://cerep.esma.europa.eu/cerep-web/statistics/defaults.xhtml.

Ratings assigned by DBRS Ratings Limited are subject to EU and US regulations only.

Lead Analyst: Antonio Laudani, Vice President
Initial Rating Date: 1 August 2018
Rating Committee Chair: Christian Aufsatz, Managing Director

DBRS Ratings Limited
20 Fenchurch Street
31st Floor
London EC3M 3BY
United Kingdom
Registered in England and Wales: No. 7139960

The rating methodologies used in the analysis of this transaction can be found at: http://www.dbrs.com/about/methodologies.

--Rating European Non-Performing Loans Securitisations
--Rating European Consumer and Commercial Asset-Backed Securitisations
--Master European Residential Mortgage-Backed Securities Rating Methodology and Jurisdictional Addenda
--European CMBS Rating and Surveillance Methodology
--Operational Risk Assessment for European Structured Finance Servicers
--Legal Criteria for European Structured Finance Transactions
--Derivative Criteria for European Structured Finance Transactions
--Interest Rate Stresses for European Structured Finance Transactions

A description of how DBRS analyses structured finance transactions and how the methodologies are collectively applied can be found at: http://www.dbrs.com/research/278375.

For more information on this credit or on this industry, visit www.dbrs.com or contact us at info@dbrs.com.