DBRS Morningstar Finalizes Provisional Ratings on AMSR 2022-SFR1 Trust

DBRS, Inc. (DBRS Morningstar) finalized its provisional ratings on the following Single-Family Rental Pass-Through Certificates issued by AMSR 2022-SFR1 Trust (AMSR 2022-SFR1):

-- $143.2 million Class A at AAA (sf)
-- $53.7 million Class B at AAA (sf)
-- $17.9 million Class C at AA (high) (sf)
-- $23.9 million Class D at AA (low) (sf)
-- $62.0 million Class E-1 at BBB (high) (sf)
-- $29.8 million Class E-2 at BBB (low) (sf)
-- $48.9 million Class F at BB (low) (sf)
-- $26.2 million Class G at B (low) (sf)

The AAA (sf) rating on the Class A and B Certificates reflect 69.7% and 58.3%, respectively, of credit enhancement provided by subordinated notes in the pool. The AA (high) (sf), AA (low) (sf), BBB (high) (sf), BBB (low) (sf), BB (low) (sf), and B (low) (sf) ratings reflect 54.6%, 49.5%, 36.4%, 30.1%, 19.7%, and 14.1% credit enhancement, respectively.

Other than the classes specified above, DBRS Morningstar does not rate any other classes in this transaction.

The AMSR 2022-SFR1 certificates are supported by the income streams and values from 1,720 rental properties. The properties are distributed across 16 states and 42 metropolitan statistical area (MSAs) in the United States. DBRS Morningstar maps an MSA based on the ZIP code provided in the data tape, which may result in different MSA stratifications than those provided in offering documents. As measured by broker price opinion value, 55.4% of the portfolio is concentrated in three states: Florida (30.1%), North Carolina (15.6%), and Georgia (9.7%). The average value is $277,441. The average age of the properties is roughly 31 years. The majority of the properties have three or more bedrooms. The certificates represent a beneficial ownership in an approximately seven-year, fixed-rate, interest-only loan with an initial aggregate principal balance of approximately $472.2 million.

DBRS Morningstar assigned the provisional ratings to each class of certificates by performing a quantitative and qualitative collateral, structural, and legal analysis. This analysis uses DBRS Morningstar’s single-family rental subordination model and is based on DBRS Morningstar’s published criteria. DBRS Morningstar developed property-level stresses for the analysis of single-family rental assets. DBRS Morningstar assigned the provisional ratings to each class based on the level of stresses each class can withstand and whether such stresses are commensurate with the applicable rating level. DBRS Morningstar's analysis includes estimated base-case net cash flow (NCF) by evaluating the gross rent, concession, vacancy, operating expenses, and capital expenditure data. The DBRS Morningstar NCF analysis resulted in a minimum debt service coverage ratio of higher than 1.0 times.

Furthermore, DBRS Morningstar reviewed the third-party participants in the transaction, including the property manager, servicer, and special servicer. These transaction parties are acceptable to DBRS Morningstar. DBRS Morningstar also conducted a legal review and found no material rating concerns.

A description of how DBRS Morningstar considers ESG factors within the DBRS Morningstar analytical framework can be found in the DBRS Morningstar Criteria: Approach to Environmental, Social, and Governance Risk Factors in Credit Ratings at https://www.dbrsmorningstar.com/research/373262.

Notes:
All figures are in U.S. dollars unless otherwise noted.

The principal methodology is the U.S. Single-Family Rental Securitization Ratings Methodology (May 28, 2020), which can be found on dbrsmorningstar.com under Methodologies & Criteria.

The DBRS Morningstar Sovereign group releases baseline macroeconomic scenarios for rated sovereigns. DBRS Morningstar analysis considered impacts consistent with the baseline scenarios as set forth in the following report: https://www.dbrsmorningstar.com/research/384482/baseline-macroeconomic-scenarios-application-to-credit-ratings.

The rated entity or its related entities did participate in the rating process for this rating action. DBRS Morningstar had access to the accounts and other relevant internal documents of the rated entity or its related entities in connection with this rating action.

The full report providing additional analytical detail is available by clicking on the link under Related Documents below or by contacting us at info@dbrsmorningstar.com.

For more information on this credit or on this industry, visit www.dbrsmorningstar.com or contact us at info@dbrsmorningstar.com.

DBRS, Inc.
140 Broadway, 43rd Floor
New York, NY 10005 USA
Tel. +1 212 806-3277