Press Release

DBRS Morningstar Upgrades Ratings on Five Classes of LoanCore 2019-CRE3 Issuer Ltd., Confirms Two Classes

CMBS
March 08, 2022

DBRS Limited (DBRS Morningstar) upgraded the ratings on the following five classes of floating-rate notes issued by LoanCore 2019-CRE3 Issuer Ltd.:

-- Class B to AA (sf) from AA (low) (sf)
-- Class C to A (sf) from A (low) (sf)
-- Class D to BBB (sf) from BBB (low) (sf)
-- Class E to BB (sf) from BB (low) (sf)
-- Class F to B (sf) from B (low) (sf)

DBRS Morningstar also confirmed the following ratings on two classes:

-- Class A at AAA (sf)
-- Class A-S at AAA (sf)

All trends are Stable.

The rating upgrades reflect the increased credit support to the bonds as a result of successful loan repayment as there has been collateral reduction of 40.2% since issuance. In conjunction with this press release, DBRS Morningstar has published a Surveillance Performance Update report with in-depth analysis and credit metrics for the transaction and with business plan updates on select loans. For access to this report, please click on the link under Related Documents below or contact us at info@dbrsmorningstar.com.

At issuance, the collateral consisted of 22 floating-rate mortgages secured by 38 mostly transitional properties totalling approximatly $415.9 million, excluding approximately $60.7 million of future funding commitments. The transaction includes an initial 24-month Replenishment Period, which ended with the May 2021 Payment Date.

As of the February 2022 remittance, eight loans secured by 16 properties remain in the trust with an aggregate principal balance of $248.8 million. The loans are secured by transitional properties with plans to stabilize property operations and increase asset value. Since issuance, 14 loans have been repaid in full.

Most borrowers are progressing toward completing the stated business plans. According to an update from the collateral manager, $42.7 million of loan future funding allocated to six loans has been advanced to individual borrowers since contribution to aid in property stabilization. The majority of this funding has been advanced to the borrowers on the El Centro ($15.6 million) and Spring Mill Corporate Center ($13.5 million) loans. An additional $25.9 million of loan future funding allocated to the same six borrowers remains outstanding to fund capital expenditures, leasing costs and debt service shortfalls. All eight loans in the transaction have pari passu companion notes securitized in the LoanCore 2019-CRE2 transaction, also rated by DBRS Morningstar.

The collateral pool is concentrated by property type as there are four loans (48.9% of the current pool balance) secured by office properties and two loans (32.1% of the current pool balance) secured by multifamily properties. Only one loan, representing 4.0% of the current pool balance, is secured by a hospitality property. The collateral is also primarily in core markets as four loans, representing 56.4% of the current pool balance, are in urban markets with DBRS Morningstar Market Ranks of 7 and 8. These markets have historically shown greater liquidity and demand. The remaining properties are in suburban markets.

As of February 2022 reporting, all loans remain current and there are four loans on the servicer’s watchlist, representing 58.5% of the pool balance. All of these loans are on the servicer’s watchlist because of upcoming loan maturity dates; however, all loans feature extension options. Five of the remaining loans (56.4% of the current pool balance) have received loan modifications at least once over the past two years, largely stemming from impacts of the Coronavirus Disease (COVID-19) pandemic. Loan modifications have terms such as waivers on certain extension option conditions and the allowance of the borrower to access funds held in reserves to cover shortfalls or rent relief for certain tenants. The lender has generally required some type of concession from the borrower, and as a result of these loan modifications, many of these loans will remain in a cash management period until the debt has been fully repaid.

A description of how DBRS Morningstar considers ESG factors within the DBRS Morningstar analytical framework can be found in the DBRS Morningstar Criteria: Approach to Environmental, Social, and Governance Risk Factors in Credit Ratings at https://www.dbrsmorningstar.com/research/373262.

DBRS Morningstar materially deviated from its North American CMBS Insight Model when determining the rating assigned to Class F as the quantitative results suggested a higher rating. The material deviation is warranted given the uncertain loan-level event risk as the transaction has an increased concentration of loans secured by transitional properties that have had interruptions to their business plans amid the pandemic.

All ratings are subject to surveillance, which could result in ratings being upgraded, downgraded, placed under review, confirmed, or discontinued by DBRS Morningstar.

DBRS Morningstar provides updated analysis and in-depth commentary in the DBRS Viewpoint platform for the following loans in the transaction:

-- Prospectus ID#1 – El Centro (24.1% of the pool)
-- Prospectus ID#2 – 183 Madison Avenue (24.1% of the pool)
-- Prospectus ID#14 – Spring Mill Corporate Center (11.4% of the pool)

The DBRS Viewpoint platform provides additional information on this transaction and underlying loans including DBRS Morningstar metrics, commentary, servicer-reported cash flows, and other performance-related data.

For complimentary access to this content, please register for the DBRS Viewpoint platform at www.viewpoint.dbrsmorningstar.com.The platform includes issuer and servicer data for most outstanding CMBS transactions (including non-DBRS Morningstar rated), as well as loan-level and transaction-level commentary for most DBRS Morningstar-rated and -monitored transactions.

Notes:
All figures are in U.S. dollars unless otherwise noted.

The principal methodology is North American CMBS Surveillance Methodology (March 4, 2022), which can be found on dbrsmorningstar.com under Methodologies & Criteria. For a list of the structured-finance-related methodologies that may be used during the rating process, please see the DBRS Morningstar Global Structured Finance Related Methodologies document, which can be found on dbrsmorningstar.com in the Commentary tab under Regulatory Affairs. Please note that not every related methodology listed under a principal structured finance asset class methodology may be used to rate or monitor an individual structured finance or debt obligation.

The DBRS Morningstar Sovereign group releases baseline macroeconomic scenarios for rated sovereigns. DBRS Morningstar analysis considered impacts consistent with the baseline scenarios as set forth in the following report: https://www.dbrsmorningstar.com/research/384482.

The related regulatory disclosures pursuant to the National Instrument 25-101 Designated Rating Organizations are hereby incorporated by reference and can be found by clicking on the link under Related Documents or by contacting us at info@dbrsmorningstar.com.

The rated entity or its related entities did participate in the rating process for this rating action. DBRS Morningstar had access to the accounts and other relevant internal documents of the rated entity or its related entities in connection with this rating action.

Please see the related appendix for additional information regarding the sensitivity of assumptions used in the rating process.

For more information on this credit or on this industry, visit www.dbrsmorningstar.com or contact us at info@dbrsmorningstar.com.

DBRS Limited
DBRS Tower, 181 University Avenue, Suite 700
Toronto, ON M5H 3M7 Canada
Tel. +1 416 593-5577

ALL MORNINGSTAR DBRS RATINGS ARE SUBJECT TO DISCLAIMERS AND CERTAIN LIMITATIONS. PLEASE READ THESE DISCLAIMERS AND LIMITATIONS AND ADDITIONAL INFORMATION REGARDING MORNINGSTAR DBRS RATINGS, INCLUDING DEFINITIONS, POLICIES, RATING SCALES AND METHODOLOGIES.