Press Release

DBRS Morningstar Upgrades Ratings on Civitas SPV S.r.l. - Series 2019-1

Structured Credit
July 13, 2023

DBRS Ratings GmbH (DBRS Morningstar) upgraded its ratings on the notes issued by Civitas SPV S.r.l. - Series 2019-1 as follows:

-- Class A Notes upgraded to AAA (sf) from AA (high) (sf)
-- Class B Notes upgraded to AA (sf) from A (low) (sf)

The rating on the Class A Notes addresses the timely payment of interest and the ultimate repayment of principal on or before the legal final maturity date in October 2055. The rating on the Class B Notes addresses the timely payment of interest and the ultimate repayment of principal on or before the legal final maturity date.

The upgrades follow an annual review of the transaction and are based on the following analytical considerations:
-- Portfolio performance, in terms of delinquencies, defaults, and losses, as of the April 2023 payment date;
-- Base case probability of default (PD) and updated default and recovery rates on the remaining receivables; and
-- Current available credit enhancement to the notes to cover the expected losses at their respective rating levels.

The transaction is a cash flow securitisation collateralised by a portfolio of loans to small and medium-size enterprises, entrepreneurs, artisans, and producer families based in Italy. The transaction closed in October 2019. Banca di Cividale S.p.A. (Banca di Cividale) granted and services the loans. At closing, the EUR 451.0 million portfolio consisted of both secured (77.0% of the initial portfolio balance) and unsecured (23.0%) loans and was concentrated in Friuli-Venezia Giulia (61.7%) and Veneto (33.6%).

PORTFOLIO PERFORMANCE
As of the April 2023 payment date, loans 0 to 30 days, 30 to 60 days, and 60 to 90 days in arrears represented 10.9%, 0.03%, and 0.9% of the outstanding portfolio balance, respectively, while the share of loans more than 90 days in arrears was 1.4%. Gross cumulative defaults amounted to 3.5% of the initial portfolio balance, with cumulative recoveries of 27.7% obtained from the defaulted obligors to date.

PORTFOLIO ASSUMPTIONS AND KEY DRIVERS
DBRS Morningstar conducted a loan-by-loan analysis of the remaining pool of receivables and updated its base case PD and recovery rate assumptions to 38.0% and 64.1%, respectively.

CREDIT ENHANCEMENT
The subordination of the respective junior obligations provides credit enhancement to the Class A and Class B Notes. As of the April 2023 payment date, credit enhancement to the Class A Notes increased to 62.3% from 45.8% at the time of the last annual review in July 2022 while credit enhancement to the Class B Notes increased to 39.3% from 28.7%.

The transaction benefits from liquidity support provided by an amortising cash reserve, available to cover senior expenses, interest payments on the Class A Notes and, as long as the mezzanine notes trigger is not breached, interest payments on the Class B Notes. The reserve amortises to a target balance of 2.0% of the Class A and Class B Notes, subject to a floor of EUR 1.85 million and, as of the April 2023 payment date, was at its target balance of EUR 3.0 million.

BNP Paribas Succursale Italia (BNP Italy) acts as the account bank for the transaction. Based on DBRS Morningstar’s private rating on BNP Italy, the downgrade provisions outlined in the transaction documents, and other mitigating factors inherent in the transaction structure, DBRS Morningstar considers the risk arising from the exposure to the account bank to be consistent with the ratings assigned to the notes, as described in DBRS Morningstar's "Legal Criteria for European Structured Finance Transactions" methodology.

DBRS Morningstar’s credit ratings on the Class A and Class B Notes address the credit risk associated with the identified financial obligations in accordance with the relevant transaction documents. The associated financial obligations are listed at the end of this press release.

DBRS Morningstar’s credit ratings do not address non-payment risk associated with contractual payment obligations contemplated in the applicable transaction documents that are not financial obligations.

DBRS Morningstar’s long-term credit ratings provide opinions on risk of default. DBRS Morningstar considers risk of default to be the risk that an issuer will fail to satisfy the financial obligations in accordance with the terms under which a long-term obligation has been issued.

ENVIRONMENTAL, SOCIAL, GOVERNANCE CONSIDERATIONS
There were no Environmental/Social/Governance factors that had a significant or relevant impact on the credit analysis.

A description of how DBRS Morningstar considers ESG factors within the DBRS Morningstar analytical framework can be found in the DBRS Morningstar Criteria: Approach to Environmental, Social, and Governance Risk Factors in Credit Ratings at https://www.dbrsmorningstar.com/research/416784/dbrs-morningstar-criteria-approach-to-environmental-social-and-governance-risk-factors-in-credit-ratings.

DBRS Morningstar analysed the structure of the transaction in its proprietary cash flow engine.

On 7 August 2023, DBRS Morningstar amended the sensitivity analysis disclosure to the above press release.

Notes:
All figures are in euros unless otherwise noted.

The principal methodology applicable to the credit ratings is the “Rating CLOs Backed by Loans to European SMEs” (10 June 2022), https://www.dbrsmorningstar.com/research/398252/rating-clos-backed-by-loans-to-european-smes.

Other methodologies referenced in this transaction are listed at the end of this press release.

DBRS Morningstar has applied the principal methodology consistently and conducted a review of the transaction in accordance with the surveillance section of the principal methodology.

A review of the transaction legal documents was not conducted as the legal documents have remained unchanged since the most recent credit rating action.

For a more detailed discussion of the sovereign risk impact on Structured Finance credit ratings, please refer to “Appendix C: The Impact of Sovereign Ratings on Other DBRS Morningstar Credit Ratings” of the “Global Methodology for Rating Sovereign Governments” at: https://www.dbrsmorningstar.com/research/401817/global-methodology-for-rating-sovereign-governments.

The DBRS Morningstar Sovereign group releases baseline macroeconomic scenarios for rated sovereigns. DBRS Morningstar analysis considered impacts consistent with the baseline scenarios as set forth in the following report: https://www.dbrsmorningstar.com/research/384482/baseline-macroeconomic-scenarios-application-to-credit-ratings.

The sources of data and information used for these credit ratings include investor reports provided by Banca Finanziaria Internazionale S.p.A., servicer reports provided by Banca di Cividale, and loan-level data provided by the European DataWarehouse GmbH.

DBRS Morningstar did not rely upon third-party due diligence in order to conduct its analysis.

At the time of the initial credit ratings, DBRS Morningstar was supplied with third-party assessments. However, this did not impact the credit rating analysis.

DBRS Morningstar considers the data and information available to it for the purpose of providing these credit ratings to be of satisfactory quality.

DBRS Morningstar does not audit or independently verify the data or information it receives in connection with the credit rating process.

The last credit rating action on this transaction took place on 13 July 2022, when DBRS Morningstar upgraded its ratings on the Class A and Class B Notes to AA (high) (sf) and A (low) (sf), respectively, from AA (low) (sf) and BBB (low) (sf), respectively.

Information regarding DBRS Morningstar credit ratings, including definitions, policies, and methodologies, is available at www.dbrsmorningstar.com.

Sensitivity Analysis: To assess the impact of changing the transaction parameters on the credit ratings, DBRS Morningstar considered the following stress scenarios as compared with the parameters used to determine the credit ratings (the base case):

-- PD used: Base case PD of 7.1% for mortgage loans and 4.4% for nonmortgage loans, a 10% and 20% increase on the base case PD.
-- Recovery rates used: Base case recovery rate of 64.1%, a 10% and 20% decrease in the base case recovery rate.

DBRS Morningstar concluded that a hypothetical increase of the base case PD by 20%, ceteris paribus, would not impact the AAA (sf) rating on the Class A Notes or the AA (sf) rating on the Class B Notes. A hypothetical decrease of the base case recovery rate by 20%, ceteris paribus, would not impact the AAA (sf) rating on the Class A Notes or the AA (sf) rating on the Class B Notes. A scenario combining both an increase in the base case PD by 10% and a decrease in the base case recovery rate by 10% would not impact the AAA (sf) rating on the Class A Notes or the AA (sf) rating on the Class B Notes.

For further information on DBRS Morningstar historical default rates published by the European Securities and Markets Authority (ESMA) in a central repository, see: https://registers.esma.europa.eu/cerep-publication/. For further information on DBRS Morningstar historical default rates published by the Financial Conduct Authority (FCA) in a central repository, see https://data.fca.org.uk/#/ceres/craStats.

These credit ratings are endorsed by DBRS Ratings Limited for use in the United Kingdom.

Lead Analyst: Daniel Rakhamimov, Assistant Vice President
Rating Committee Chair: Alfonso Candelas, Senior Vice President
Initial Rating Date: 17 October 2019

DBRS Ratings GmbH
Neue Mainzer Straße 75
60311 Frankfurt am Main Deutschland
Tel. +49 (69) 8088 3500
Geschäftsführer: Detlef Scholz
Amtsgericht Frankfurt am Main, HRB 110259

The credit rating methodologies used in the analysis of this transaction can be found at: https://www.dbrsmorningstar.com/about/methodologies.

-- Master European Structured Finance Surveillance Methodology (7 February 2023), https://www.dbrsmorningstar.com/research/409485/master-european-structured-finance-surveillance-methodology.
-- Rating CLOs Backed by Loans to European SMEs (10 June 2022) and SME Diversity Model v2.6.1.2, https://www.dbrsmorningstar.com/research/398252/rating-clos-backed-by-loans-to-european-smes.
-- Rating CLOs and CDOs of Large Corporate Credit (7 February 2023), https://www.dbrsmorningstar.com/research/409498/rating-clos-and-cdos-of-large-corporate-credit.
-- European RMBS Insight Methodology (27 March 2023), https://www.dbrsmorningstar.com/research/411634/european-rmbs-insight-methodology.
-- European RMBS Insight: Italian Addendum (29 September 2022), https://www.dbrsmorningstar.com/research/403237/european-rmbs-insight-italian-addendum.
-- Cash Flow Assumptions for Corporate Credit Securitizations (7 February 2023), https://www.dbrsmorningstar.com/research/409499/cash-flow-assumptions-for-corporate-credit-securitizations.
-- Legal Criteria for European Structured Finance Transactions (30 June 2023), https://www.dbrsmorningstar.com/research/416730/legal-criteria-for-european-structured-finance-transactions.
-- Operational Risk Assessment for European Structured Finance Servicers (15 September 2022), https://www.dbrsmorningstar.com/research/402774/operational-risk-assessment-for-european-structured-finance-servicers.
-- Interest Rate Stresses for European Structured Finance Transactions (22 September 2022), https://www.dbrsmorningstar.com/research/402943/interest-rate-stresses-for-european-structured-finance-transactions.
-- DBRS Morningstar Criteria: Approach to Environmental, Social, and Governance Risk Factors in Credit Ratings (4 July 2023), https://www.dbrsmorningstar.com/research/416784/dbrs-morningstar-criteria-approach-to-environmental-social-and-governance-risk-factors-in-credit-ratings.

A description of how DBRS Morningstar analyses structured finance transactions and how the methodologies are collectively applied can be found at https://www.dbrsmorningstar.com/research/278375.

For more information on this credit or on this industry, visit www.dbrsmorningstar.com or contact us at info@dbrsmorningstar.com.

ALL MORNINGSTAR DBRS RATINGS ARE SUBJECT TO DISCLAIMERS AND CERTAIN LIMITATIONS. PLEASE READ THESE DISCLAIMERS AND LIMITATIONS AND ADDITIONAL INFORMATION REGARDING MORNINGSTAR DBRS RATINGS, INCLUDING DEFINITIONS, POLICIES, RATING SCALES AND METHODOLOGIES.